DRAFT ARROYO SECO NEIGHBORHOOD COUNCIL Annual Budget  7/01/2007 - 6/30/08 
Submitted by Treasurer Patricia Griffith
Item  Q1   Q2   Q3   Q4  Annual Budget
         
Operating Expenses      
         
  Meeting Expenses      
  Hall Rent        225        225        225        225              900
  Refreshments        225        225        225        225              900
  Other Meeting Expense        100        100        100        100              400
                        -  
  Office Expenses                     -  
  Copying        250        250        250        250  
  Rent         300        300        300        300          1,200
  Computer Equipment & Supplies            -              -              -              -                   -  
         
  Total Meeting and Office Expenses     1,100     1,100     1,100     1,100          4,400
                        -  
Outreach & Communication                     -  
  Business Cards        600                600
  Stakeholder Communications     2,000     2,000     2,000     2,000          8,000
  Election & Ballot Mailings     1,000     1,000            2,000
  Internet Domain & Hosting             -          150            -              -                150
   Webmaster Services     1,800     1,800     1,800     1,800          7,200
  Total Outreach & Communications     5,400     4,950     3,800     3,800        17,950
         
  Board Training & Development        750        750        750        750          3,000
                        -  
  Total Operating,                    -  
  Outreach & Communication     7,250     6,800     5,650     5,650        25,350
                        -  
Project Expenses                     -  
                        -  
  Community Projects     5,250     5,700     6,850     6,850        24,650
                        -  
Total   12,500   12,500   12,500   12,500        50,000