| DRAFT ARROYO SECO NEIGHBORHOOD COUNCIL Annual Budget 7/01/2007 - 6/30/08 | |||||||||
| Submitted by Treasurer Patricia Griffith | |||||||||
| Item | Q1 | Q2 | Q3 | Q4 | Annual Budget | ||||
| Operating Expenses | |||||||||
| Meeting Expenses | |||||||||
| Hall Rent | 225 | 225 | 225 | 225 | 900 | ||||
| Refreshments | 225 | 225 | 225 | 225 | 900 | ||||
| Other Meeting Expense | 100 | 100 | 100 | 100 | 400 | ||||
| - | |||||||||
| Office Expenses | - | ||||||||
| Copying | 250 | 250 | 250 | 250 | |||||
| Rent | 300 | 300 | 300 | 300 | 1,200 | ||||
| Computer Equipment & Supplies | - | - | - | - | - | ||||
| Total Meeting and Office Expenses | 1,100 | 1,100 | 1,100 | 1,100 | 4,400 | ||||
| - | |||||||||
| Outreach & Communication | - | ||||||||
| Business Cards | 600 | 600 | |||||||
| Stakeholder Communications | 2,000 | 2,000 | 2,000 | 2,000 | 8,000 | ||||
| Election & Ballot Mailings | 1,000 | 1,000 | 2,000 | ||||||
| Internet Domain & Hosting | - | 150 | - | - | 150 | ||||
| Webmaster Services | 1,800 | 1,800 | 1,800 | 1,800 | 7,200 | ||||
| Total Outreach & Communications | 5,400 | 4,950 | 3,800 | 3,800 | 17,950 | ||||
| Board Training & Development | 750 | 750 | 750 | 750 | 3,000 | ||||
| - | |||||||||
| Total Operating, | - | ||||||||
| Outreach & Communication | 7,250 | 6,800 | 5,650 | 5,650 | 25,350 | ||||
| - | |||||||||
| Project Expenses | - | ||||||||
| - | |||||||||
| Community Projects | 5,250 | 5,700 | 6,850 | 6,850 | 24,650 | ||||
| - | |||||||||
| Total | 12,500 | 12,500 | 12,500 | 12,500 | 50,000 | ||||